Skip to main content
File #: WRAFIN 23-005    Name: FY 22-23 Financial Status Report - Finance
Type: WRA FInance Item Status: Agenda Ready
File created: 1/26/2023 In control: Water Resources Agency Finance Committee
On agenda: 2/3/2023 Final action:
Title: Consider receiving a FY 2022-23 Financial Status Report of the Monterey County Water Resources Agency for Accounting Period 6 ending December 31, 2022.
Attachments: 1. Board Report, 2. FY23 Financial Summary of July thru Dec 2022

Title

Consider receiving a FY 2022-23 Financial Status Report of the Monterey County Water Resources Agency for Accounting Period 6 ending December 31, 2022.

Report

RECOMMENDATION:

It is recommended that the Finance Committee:

 

Consider receiving a FY 2022-23 Financial Status Report of the Monterey County Water Resources Agency for Accounting Period 6 ending December 31, 2022.

 

SUMMARY/DISCUSSION:

The Monterey County Water Resources Agency (Agency) FY 2022-2023 (FY23) Adopted Budget totals $41.2 million in expenditures and $36.4 million in revenue.

 

Total revenue received through FY23 Accounting Period 6, ending December 31, 2022 was $14.8 million. The combined total of Ad Valorem Taxes and Special Benefit Assessments was $11.8 million, 70% of the total revenue received.  Additional revenue received includes $779,825 of grant payments (5%), $762,507 of Water Delivery and Service fee payments (5%) and $950,000 of a fund transfer (6%), which was the Cannabis Assignment loans forgiven for Muscle Wall in Pajaro Levee.   The total revenue received was 41% of FY23’s budgeted revenue and a decrease of $229,028 compared to $15.1 million total revenue during the same period of FY22. 

 

Total expenditure of the Agency for the reporting period was $16.4 million, comprised of $4.0 million encumbrance and $12.5 million cash expenditures.  Of the total expenditure, $3.1M (19%) was salaries and benefits, $8.4 million (51%) was professional services and $2.0 million (12%) was for other services and supplies.  The total expenditure was an increase of $1.3 million, compared to $15.1 million in expenditures of the same period in FY22.

 

Summary of Agency’s consolidated fund balances for FY2022-23 is as follows:

 

                                                                      Adopted Budget       Actual Amount

    FY23 Est. Beg. Fund Balance          $23,188,904                $22,530,404               

    FY23 Revenues                                   36,435,652                 14,838,198

                 FY23 Expenditures                           (41,222,295)               (16,440,719)

   FY23 Est. Fund Balance                 $18,402,261                $20,927,883

 

The total expenditure through December 31, 2022 was 40% of the FY23 Adopted Budget but multiple budget units of the Agency will require appropriation increases due to flood control expenses incurred during the winter storm events in January 2023.

 

FINANCING:

There is no financial impact for receiving this report.

 

Prepared by:               Nan Kyung Kim, Finance Manager III, (831) 755-4860

Approved by:             Lew Bauman, Interim General Manager, (831) 755-4860

 

Attachments:

1. FY23 Financial Summary of July thru December 2022