Legislation Details

File #: BC 25-022    Name: FY25 WRA Financial Report Dec. 24 - Budget
Type: Budget Committee Status: Agenda Ready
File created: 2/10/2025 In control: Budget Committee
On agenda: 3/17/2025 Final action:
Title: Receive the Monterey County Water Resources Agency FY 2024-25 Financial Status Report through December 31, 2024.
Attachments: 1. BC Report, 2. FY25 WRA Financial Report Dec. 2024
Date Action ByActionResultAction DetailsSearchable Meeting DetailsVideo
No records to display.
Title

Receive the Monterey County Water Resources Agency FY 2024-25 Financial Status Report through December 31, 2024.

Report

RECOMMENDATION:

It is recommended that the Budget Committee:

Receive the Monterey County Water Resources Agency FY 2023-24 Financial Status Report through December 31, 2024.

SUMMARY/DISCUSSION:

The Monterey County Water Resources Agency (Agency) FY 2024-2025 (FY24) Adopted Budget totals $48.56 million in expenditures and $42.15 million in revenue. 

Agency’s total actual revenue received between July 1, 2024 and December 31, 2024 was $16.54 million. The combined total of Ad Valorem Taxes and Special Benefit Assessments was $12.31 million, 74% of the total revenue received.  Additional revenue received includes grant payments of $1.79 million, $1.14 million of Water Delivery and Service fee payments and 0.72 million of hydro-electric power revenue.   The total revenue received was 39% of FY25 revenue budget. 

Total actual expenditures during the reporting period were $20.94 million, which includes $4.98 million encumbrance.  Of the total expenditure, $3.76 million (18%) was salaries and benefits, $9.45 million (45%) was professional services and $1.80 million (9%) was for insurances.  The total expenditure through December 31, 2024 was 43% of FY25 budgeted expenditures of $48.56 million.   

Summary of Agency’s consolidated fund balance estimate for FY25 is as follows:

                                                                       Adopted Budget       Year-To-Date Amount

    FY25 Beg. Fund Balance                       $20,816,729                          $20,816,729               

    FY25 Revenues                                       42,154,850                            16,543,585

                  FY25 Expenditures                               (48,759,795)                          (20,942,422)

                                FY25 Fund Balance (use)                                ( 6,604,945) ...

Click here for full text