Title
Receive the Natividad Medical Center Financial Report for October 31, 2018
Report
RECOMMENDATION:
It is recommended that the Board of Supervisors' Budget Committee receive the Natividad Medical Center Financial Report for October 31, 2018.
SUMMARY/DISCUSSION:
The Board of Supervisors’ Budget Committee has charged NMC Administration to report monthly on the financial status of the institution.
The average daily inpatient census (ADC) for the month of October 31, 2018 was 114.3 as compared to a budget of 110.4. Acute Rehab and OB/GYN patient days were below the budget for the month, while NICU, Medical/Surgical, ICU, PEDS and Mental Health were higher than budget for the month. Adjusted patient days (including both inpatient and outpatient volumes) totaled 5,076 compared to budget of 4,860, a favorable variance of 4.4%. Emergency Department was higher than budget by 5.4%.
Actual net income for the month was $1.4 million compared to a budgeted net income of $1.2 million. Net patient revenues totaled $21.8 million compared to a budget of $20.0 million. Net revenues exceeded budget by 9.0% due to an improved payer mix. Revenues from Government Funding totaled $4.3 million compared to a budget of $4.5 million. Other operating revenue totaled $1.1 million compared to a budget of $0.5 million. Operating expenses for the month were $25.8 million compared to a budget of $23.8 million. Unfavorable operating expense variances were noted in the areas of Salaries, Wages & Benefits of $1,285,083, Registry of $390,749, Physicians of $144,715, Supplies of $504,224, Insurance of $5,872 and Depreciation of $58,565. Cost per adjusted patient day was higher than budget by $190 or 3.9%. Net revenue per adjusted patient day was higher than budget by $211 or 4.1%.
The average daily inpatient census (ADC) for the year-to-date ending October 31, 2018 was 110.0 as compared to a budget of 110.4. Medical/Surgical, Acute Rehab and OB/GYN patient days were below the budget for the month, while NICU, ICU, PEDS and Mental Health were higher than budget for the month. Adjusted patient days (including both inpatient and outpatient volumes) totaled 19,482 compared to budget of 19,281, a favorable variance of 1.0%. Emergency Department was higher than budget by 8.3%.
Actual year-to-date net income was $15.1 million compared to a budgeted net income of $4.8 million. Net patient revenues totaled $91.1 million compared to a budget of $80.1 million. Net patient revenues exceeded budget by 13.7% due to improved payer mix. Revenues from Government Funding totaled $19.5 million compared to a budget of $18.0 million. Other operating revenue totaled $3.8 million compared to a budget of $2.0 million. Operating expenses for month were $99.3 million compared to a budget of $95.3 million. Unfavorable operating expense variances were noted in the areas of Salaries, Wages & Benefits of $4,023,474, Registry of $1,169,463, Physicians of $472,750, Supplies of $924,674, Insurance of $23,488 and Depreciation of $182,438. Cost per adjusted patient day was higher than budget by $157 or 3.2%. Net revenue per adjusted patient day was higher than budget by $681 or 13.1%.
Year-to-date through October 31, 2018, the balance in cash - Fund 451 - was $59.8 million. Collections from patients and various payers were $22.5 million for the month. Year-to-date through October 31, 2018, the balance in cash Fund 404 was $74.5 million, State and Federal Intergovernmental Fund was $45.0 million and the Strategic Reserve was $25.0 million.
Patient receivables were $35.6 million. Distribution by payer: 9.4% MediCal, 9.3% MediCal Managed Care, 9.6% Medicare, 68.5% Commercial, 0.9% Self-Pay, and 2.3% Short Doyle. Distribution by aging: 22.5% In-House and under process, 50.5% between 0-60 days, 26.70% between 60-181 days and 0.3% over 181 days.
OTHER AGENCY INVOLVEMENT:
None.
FINANCING:
Accepting this report has no financial impact.
______________________________________
Daniel Leon, CFO
Natividad Medical Center
Date: December 5, 2018
Attachment: October, 2018 NMC Financial Statements