File #: BC 19-046    Name: 3rd Quarter Financial Report
Type: Budget Committee Status: Agenda Ready
File created: 5/10/2019 In control: Budget Committee
On agenda: 5/30/2019 Final action:
Title: Receive the Monterey County Water Resources Agency (Agency) FY 2018-19 Third Quarter Financial Status Report through March 31, 2019.
Attachments: 1. Budget Committee Report, 2. FY 2018-19 Financial Summary

Title

Receive the Monterey County Water Resources Agency (Agency) FY 2018-19 Third Quarter Financial Status Report through March 31, 2019.

Report

RECOMMENDATION:

It is recommended that the Monterey County Board of Supervisors - Budget Committee:

 

Receive the Monterey County Water Resources Agency (Agency) FY 2018-19 Third Quarter Financial Status Report through March 31, 2019.

 

SUMMARY/DISCUSSION:

On average, year-to-date (YTD) revenues for all Agency funds were at 57.4% of budget. The Agency received revenues from Special Assessments and Ad Valorem taxes in December as scheduled. Hydro-electric revenue is at 100% of budget after receipt of revenues up-to the month of September 2018. Unfortunately, the hydro plant was shut down from mid-September 2018 through early February 2019 due to low reservoir levels.

 

On average, the Agency’s YTD expenditures were at 65.4% of budget as it continues the repair of Nacimiento and San Antonio dams due to the Federal Energy Regulatory Commission (FERC) and the California Department of Water Resources - Division of Safety of Dams (DSOD) compliance requirement and spillway repair work plan preparation for both reservoirs. The Interlake Tunnel Project has over $3.2 million combined encumbered and expended in consultant costs. The Agency will continue to monitor expenditures as it approaches the summer months.

 

The Agency estimates to receive about $8.5 million in revenues for the last quarter of the Fiscal Year, for total estimated revenues of about $23.5 million for the entire Fiscal Year or 90% of budgeted figures. This forecast includes the second installment of Ad-Valorem and Assessment revenue in April, Water Delivery Fees for the quarter and grant reimbursements.

 

The Agency estimates to expend about $6.5 million for the last quarter of the Fiscal Year, for total estimated expenditures of about $25 million or about 88% of budgeted figures. The forecast includes Salaries and Benefits for Agency staff, debt service payments, and consultant costs for the Inter-Lake Tunnel and repairs to the dams. The Agency estimates that it will end the Fiscal Year with $17.0 million in fund balance.

 

On a consolidated basis, the Agency financial performance up to March 31, 2019 is projected as follows:

 

                                                                    Adopted Budget     YE Estimate     Year-to-Date

FY 2018-19 Est. Beg. Fund Balance          $18,476,791             $18,476,791       $18,476,791

FY 2018-19 Revenues                                  25,911,791               23,500,000        14,848,695

FY 2018-19 Available Funds                       44,388,582               41,976,791        33,325,486

FY 2018-19 Expenditures                            (28,448,131)            (25,000,000)      (18,611,975)

FY 2018-19 Est. End. Fund Balance        $15,940,452             $16,976,791       $14,713,510

 

 

 

OTHER AGENCY/COMMITTEE INVOLVEMENT:

This item was presented to the Monterey County Water Resources Agency Finance Committee on May 3, 2019.

 

FINANCING:

There is no financial impact for receiving this report.

 

 

Prepared by:                Erica Leal, Accountant III, (831) 755-4860

 

Approved by:

                                     ________________________________________________

                                     Shauna Lorance, Interim General Manager, (831) 755-4860

 

 

Attachments:

  FY 2018-19 Financial Summary