File #: BC 22-124    Name: Receive Natividad Medical Center’s Financial Report for the fourth quarter (April 2022 thru June 2022) of fiscal year 2022.
Type: Budget Committee Status: Agenda Ready
File created: 8/19/2022 In control: Board of Supervisors
On agenda: 8/31/2022 Final action:
Title: Receive Natividad Medical Center's Financial Report for the fourth quarter (April 2022 thru June 2022) of fiscal year 2022.
Attachments: 1. BC Report, 2. NMC's Financial Statements
Date Action ByActionResultAction DetailsSearchable Meeting DetailsVideo
No records to display.

Title

Receive Natividad Medical Center’s Financial Report for the fourth quarter (April 2022 thru June 2022) of fiscal year 2022.

 

Report

RECOMMENDATION:

It is recommended that the Board of Supervisors' Budget Committee receive Natividad Medical Center’s Financial Report for the fourth quarter (April 2022 thru June 2022) of fiscal year 2022.

 

SUMMARY/DISCUSSION:

The average daily inpatient census (ADC) for the quarter was 123.9 compared to the budget of 114.0.  Psychiatric patient days were below budget for this period, while Med/Surg, NICU, PEDS, ICU, Rehab, and OBGYN census were higher than budget.  Patient days for the quarter were 9.9% higher than budget due to increased Med Surg, OBGYN, ICU, and Rehab patients in the quarter; a portion of the increase is attributable to COVID patients. The average adjusted patient days (including inpatient and outpatient volumes) were 16,020 compared to a budget of 14,795, favorable by 8.3%. Emergency Department visits for the quarter were 13,787 or higher than budget by 3.3%.

 

The total net margin for the quarter was positive (revenues more than expenses) at a gain of $16.1 million compared to the budget net margin of $2.5 million.  Included in revenues was a one-time payment from Kaiser of $14.2 million from a Kaiser settlement related to trauma contract rates. Excluding the one-time settlement, the net margin for the quarter was positive at $1.9 million.

 

Net patient revenues totaled $90.9 million for the quarter compared to a budget of $65.4 million. Net patient revenues were significantly higher than budget by 39.1% due to the Kaiser patient claims settlement of $14.2 million, strong inpatient days, and professional fees revenues. Revenues from Government Funding were $18.0 million compared to the budget of $14.0 million. The lower revenues from other operating revenues resulted significantly from decreased interest income due to the lower interest rate for the quarter. Operating expenses for the quarter were $94.9 million compared to a budget of $79.0 million, or an increase of 20.0%. The increase in costs was related to treating COVID-19 patients. Expenditures for salaries and benefits increased by $3.4 million compared to budget, nurse travelers increased significantly compared to budget by $4.7 million, physician costs increased by $3.1 million, supplies including medications increased by $2.1 million, and other expenses including patient equipment rentals increased by $104,000.

 

For the twelve months ending June 2022, the average daily inpatient census was 126.5 compared to a budget of 114.0 or favorable by 11.0%. Adjusted patient days (including inpatient and outpatient volumes) totaled 65,001 compared to a budget of 59,997, a favorable variance of 8.3%. Emergency Department visits of 53,072 were higher than the prior year by 26.0% but less than budget by 2.0%.

 

The net positive margin for FY 2021-22 was $19.0 million compared to a budget of $7.6 million. Net patient revenues totaled $307.6 million compared to the budget of $262.1 million. Net patient revenues were higher than budget by $45.5 million or 17.4%. Revenues from Government Funding totaled $73.1 million and were 10.3% higher than the budget. Other operating revenue totaled $8.2 million and was 11.5% lower than budget due to lower actual interest income recorded for the year. Operating expenses year-to-date were $369.9 million compared to the budget of $326.6 million. The negative expense variance of $43.3 million or 13.3% was attributed to FY 2021-22 expenditures for registry of $14.6 million, physician and contract fees of $9.6 million, purchased services of $1.2 million, and supplies of $9.9 million. Of the $43.3 million negative expense variance, $8.7 million was COVID-19 related expenses. Registry expenses continued to trend high due to higher patient days, care of COVID-19 patients, and backfilling for nursing staff on sick leave and open positions.

 

Collections from patients and payers were $280.4 million for the year. Balance in cash Fund 451 was $146.0 million in June 2022, State and Federal Intergovernmental Fund was $111.5 million, Capital Fund was $68.5 million, and the Strategic Reserve was $25.0 million.

 

Net patient receivables were $60.7 million or 60.8 days in receivables.  Distribution by payer: 8.4, Medi-Cal, 12.2% Medi-Cal Managed Care, 15.6% Medicare, 62.5% Commercial, 0.1% Self-Pay, and 1.3% Short Doyle. Distribution by aging:  23.7% In-House and under process, 43.3% between 0-60 days, 32.5% between 60-181 days and 0.4% over 181 days.

 

 

OTHER AGENCY INVOLVEMENT:

None.

 

FINANCING:

Accepting this report has no financial impact.

 

 

 

 

______________________________________

Daniel Leon, CFO

Natividad Medical Center

 

Date:                     August 9, 2022

 

Attachment: NMC’s Financial Statements