File #: BC 23-008    Name: MCWRA FY 2022- 23 Financials - Budget Com
Type: Budget Committee Status: Agenda Ready
File created: 1/13/2023 In control: Budget Committee
On agenda: 1/25/2023 Final action:
Title: Receive the Monterey County Water Resources Agency FY 2022-23 Financial Status Report through December 31, 2022.
Attachments: 1. BC Report, 2. FY 2022-23 Financial Summary of July thur Dec 2022
Date Action ByActionResultAction DetailsSearchable Meeting DetailsVideo
No records to display.

Title

Receive the Monterey County Water Resources Agency FY 2022-23 Financial Status Report through December 31, 2022.

Report

RECOMMENDATION:

It is recommended that the Board of Supervisors’ Budget Committee:

 

Receive the Monterey County Water Resources Agency FY 2022-23 Financial Status Report through December 31, 2022.

 

SUMMARY/DISCUSSION:

The Monterey County Water Resources Agency (Agency) FY 2022-2023 (FY23) Adopted Budget totals $41.2 million in expenditures and $36.4 million in revenue.

 

Total FY23 revenue received between July 1, 2022 and December 31, 2022 was $14.8 million. The combined total of Ad Valorem Taxes and Special Benefit Assessments was $11.8 million, 70% of the total revenue received.  Additional revenue received includes $779,825 of grant payments (5%), $762,507 of Water Delivery and Service fee payments (5%) and $950,000 of a fund transfer (6%), which was the Cannabis Assignment loans forgiven for Muscle Wall in Pajaro Levee.   The total revenue received was 41% of FY23’s budgeted revenue and a decrease of $229,028 compared to $15.1 million total revenue during the same period of FY22. 

 

Total FY23 expenditure of the Agency for the reporting period was $16.4 million, comprised of $4.0 million encumbrance and $12.5 million cash expenditures.  Of the total expenditure, $3.1M (19%) was salaries and benefits, $8.4 million (51%) was professional services and $2.0 million (12%) was for other services and supplies.  The total expenditure was an increase of $1.3 million, compared to $15.1 million in expenditures of the same period in FY22.

 

Summary of Agency’s consolidated fund balances for FY2022-23 is as follows:

 

                                                                      Adopted Budget       Actual Amount

    FY23 Est. Beg. Fund Balance          $23,188,904                $22,530,404               

    FY23 Revenues                                   36,435,652                 14,838,198

                  FY23 Expenditures                           (41,222,295)               (16,440,719)

   FY23 Est. Fund Balance                 $18,402,261                $20,927,883

 

The total expenditure through December 31, 2022 was 40% of the FY23 Adopted Budget but multiple budget units of the Agency will require appropriation increases due to flood control expenses incurred during the winter storm events in January 2023.

 

FINANCING:

There is no financial impact for receiving this report.

 

Prepared by:               Nan Kyung Kim, Finance Manager III, (831) 755-4860

Approved by:             Lew Bauman, Interim General Manager, (831) 755-4860

 

Attachments:

1. FY 2022-23 Financial Summary of July thru December 2022